logo
Rhinebeck Bancorp, Inc. Reports Results for the Three and Nine Months Ended September 30, 2022

Rhinebeck Bancorp, Inc. Reports Results for the Three and Nine Months Ended September 30, 2022

By AP News
Published - Oct 27, 2022, 07:14 PM ET
Last Updated - Jun 23, 2023, 11:58 PM EDT

POUGHKEEPSIE, N.Y., Oct. 27, 2022 /PRNewswire/ -- Rhinebeck Bancorp, Inc. (the "Company") (NASDAQ: RBKB), the holding company of Rhinebeck Bank (the "Bank"), reported net income for the three months ended September 30, 2022 of $2.1 million ($0.19 per basic and diluted share), which was $578,000, or 21.5%, less than the comparable prior year period. Net income for the nine months ended September 30, 2022 of $6.2 million ($0.57 per basic and $0.56 per diluted share) was $2.4 million, or 27.8%, less than the same period last year.

The decrease in net income was primarily due to an increase in the provision for loan losses of $1.5 million and $3.3 million for the three and nine months ended September 30, 2022, respectively. The Company recorded a credit to loan losses for both the three and nine months ended September 30, 2021 as compared to an expense for the three and nine months ended September 30, 2022. For both 2022 periods, an increase in net interest income was further offset by a decrease in non-interest income and an increase in non-interest expense. The Company's return on average assets and return on average equity were 0.64% and 7.29%, respectively, for the third quarter of 2022 as compared to 0.85% and 8.60%, respectively, for the third quarter of 2021. The Company's return on average assets and return on average equity were 0.64% and 7.00%, respectively, for the first nine months of 2022 as compared to 0.96% and 9.48%, respectively, for the first nine months of 2021.

President and Chief Executive Officer Michael J. Quinn said, "We continue to focus on managing our balance sheet to improve our net interest margin in a challenging interest rate environment. Our net interest margin increased to 3.55% as of September 30, 2022, an increase of 11 basis points from our results as of September 30, 2021. This was accomplished by both pricing decisions and an increase of our loan to asset ratio to 73.59% from the prior year's 66.73%. However, future gains will depend on pressures to reprice deposits upward in the coming months. Our previously announced settlement with the New York State Department of Financial Services, regarding indirect auto dealer pricing, allows us to focus on the growth of the Bank and finding efficiencies in our operations. As previously stated, all financial impacts of the settlement were recognized in prior periods."

Income Statement Analysis

Net interest income increased $1.0 million, or 10.3%, to $11.1 million for the three months ended September 30, 2022, from $10.1 million for the three months ended September 30, 2021. Year to date net interest income increased $3.1 million, or 10.7%, to $32.1 million compared to $29.0 million for the prior year nine-month period. In comparing the third quarter of 2022 to the same quarter in 2021, the improvement was driven by higher interest-earning asset balances and higher investment yields, partially offset by lower yields on loans and higher costs for deposits and borrowings. For the three months ended September 30, 2022, the average balances of interest-earning assets grew by $51.3 million to $1.22 billion and the average yields improved by 32 basis points to 4.08%, while the cost of interest-bearing liabilities increased by 19 basis points to 0.68%. When comparing year to date periods, the average balance of interest-earning assets grew by $80.3 million while the average yields increased by 7 basis points to 3.91%. The cost of interest-bearing liabilities fell by 7 basis points to 0.51%.

The provision for loan losses increased by $1.5 million, from a credit of $954,000 for the quarter ended September 30, 2021 to an expense of $545,000 for the current quarter. The provision for loan losses increased by $3.3 million, from a credit of $2.2 million for the nine months ended September 30, 2021 to an expense of $1.1 million for the nine months ended September 30, 2022. In 2021, the credit to the provision for the three and nine months ended September 30, 2021 was primarily attributable to a decline in loan balances, exclusive of PPP loans, a reduction in specific allocations to the allowance for loan losses and a general improvement in economic conditions as our customers showed signs of recovering from the pandemic. An increase in indirect automobile loan balances in 2022 was the primary factor leading to the increase in the provision.

Net charge-offs increased $84,000 to $222,000 for the quarter ended September 30, 2022 from $138,000 for the comparable quarter in 2021 primarily due to increased charge-offs in our indirect automobile portfolio as loan balances increased. Net charge-offs for the nine months ended September 30, 2022 totaled $179,000 compared to net charge-offs of $428,000 for the comparable period in 2021. The year-to-date decrease in 2022 was primarily due to a $143,000 recovery of a residential mortgage loan, pricing gains on the sales of repossessed vehicles as used car prices have risen significantly, and an improvement in the overall economic environment. There was a general overall improvement in loan quality during the first nine months of 2022 as the percentage of overdue account balances to total loans decreased to 1.45% as of September 30, 2022 from 1.58% as of December 31, 2021 and non-performing assets decreased $2.0 million.

Non-interest income totaled $1.4 million for the three months ended September 30, 2022, a decrease of $250,000, or 15.3%, from the comparable period in the prior year, due primarily to a decrease in the net gain on sales of mortgage loans as activity decreased due to fewer originations in the increasing interest rate environment and as some higher-rate loans were added to the portfolio. Gain on sales of mortgage loans decreased $355,000, or 70.7%, compared to the prior year quarter as the Company sold $5.1 million of residential mortgage loans in the third quarter of 2022 as compared to $16.3 million in the third quarter of 2021. The net decrease was partially offset by an increase in service charges on deposit accounts of $49,000, or 7.4%, as transaction volume increased and an increase in other non-interest income of $67,000.

For the nine months ended September 30, 2022, total non-interest income decreased $1.1 million, or 19.8%, from the comparable period in the prior year. The reduction between periods was mostly due to the decrease in the gain on the sale of mortgage loans of $1.3 million, or 61.5%, the 2021 one-time gain from the collection of a life insurance claim of $195,000 and a net realized loss in 2022 from the sale of securities of $170,000, partially offset by an increase in service charges on deposit accounts of $234,000, an improvement in investment advisory income of $120,000, a $69,000 increase in the cash value of life insurance, and a net improvement of $167,000 in other income items.

For the third quarter of 2022, non-interest expense totaled $9.2 million, an increase of $101,000, or 1.1%, over the comparable 2021 period. The increase was primarily due to an increase in salaries and benefits of $195,000, or 3.8%, due to new hires, annual merit increases, production incentives and employee benefit increases, as well as the competitive pressures of the current job market. For the three months ended September 30, 2022, occupancy expenses increased $37,000, or 3.5%, primarily resulting from inflationary pressures on our service contracts. Data processing costs increased $29,000, FDIC insurance costs increased $25,000 and marketing expense increased by $21,000. These increases were partially offset by decreased professional fees of $20,000 and a decrease in other non-interest expenses of $179,000, or 10.7%.

For the nine months ended September 30, 2022, non-interest expense totaled $27.8 million, an increase of $1.9 million, or 7.2%, over the comparable 2021 period. The increase was primarily due to an increase in salaries and benefits of $1.6 million, or 11.1%, due to branch expansion, new hires, annual merit increases, production incentives and employee benefit increases, as well as the competitive pressures of the current job market. For the nine months ended September 30, 2022, occupancy expenses increased $342,000, or 11.2%, as a result of the additional rent, depreciation and other expenses related to branch expansion. The addition of branches was also primarily responsible for increased data processing costs of $152,000, increased marketing expense of $105,000 and increased FDIC insurance costs of $60,000. These increases were partially offset by decreased professional fees of $83,000 and a decrease in other non-interest expenses of $357,000, or 7.8%. The decrease in other non-interest expense was primarily due a reserve put in place in 2021 for potential consumer compliance issues in the Bank's indirect automobile portfolio.

On October 6, 2022, the Company issued a press release announcing that the Bank and the New York State Department of Financial Services ("DFS") reached a settlement regarding claims based on DFS's detection of statistical differences in dealer reserve (i.e., dealer markup) charged by automobile dealers to different borrower groups on loans purchased by the Bank through its indirect automobile lending program for the years 2017 through 2021.

While the Bank did not agree with the findings and denied the allegations, it agreed to a settlement so as not to engage in a lengthy and costly legal challenge.

The Bank agreed to pay a civil monetary penalty of $950,000 and estimates that the restitution to eligible impacted borrowers (approximately 3,766 loans) to be approximately $501,000. The Bank has fully reserved for this settlement and there should be no further material negative impact on earnings.

Balance Sheet Analysis

Total assets increased $11.5 million, or 0.9%, to $1.29 billion at September 30, 2022 from $1.28 billion at December 31, 2021. Net loans increased $96.3 million, or 11.3%, primarily due to a large increase in our indirect automobile loan portfolio. Indirect automobile loans increased $70.7 million, or 18.5%, and commercial real estate loans increased $34.1 million, or 10.9%, while commercial and industrial loans decreased $21.7 million, or 20.8%. Available for sale securities decreased $51.3 million, or 18.3%, primarily due to paydowns, sales, calls and maturities of $49.3 million and an increase of $32.0 million in unrealized market losses, partially offset by $30.2 million in purchases. Cash and due from banks decreased $44.0 million, or 61.0%, primarily due to a decrease in deposits held at the Federal Reserve Bank of New York as excess funds were used to fund loans originations. Deferred tax assets increased $6.9 million mostly in relation to the increase in unrealized losses on securities.

Past due loans remained fairly stable between December 31, 2021 and September 30, 2022, finishing at $13.8 million, or 1.45% of total loans, up from $13.5 million, or 1.58% of total loans at year-end 2021. Our allowance for loan losses was 0.90% of total loans and 181.76% of non-performing loans at September 30, 2022 as compared to 0.89% of total loans and 113.01% of non-performing loans at December 31, 2021.

Total liabilities increased $30.7 million, or 2.7%, to $1.19 billion at September 30, 2022 from $1.16 billion at December 31, 2021. The increase was due to an increase in deposits of $8.2 million, or 0.7%. Interest bearing deposits increased $13.7 million, or 1.7%, while non-interest bearing deposits decreased $5.5 million, or 1.7%. Increases in advances from the Federal Home Loan Bank of $19.5 million and accrued expenses and other liabilities of $6.2 million also contributed to the increase in liabilities. The increase was partially offset by a decrease in mortgagors' escrow accounts of $3.2 million.

Stockholders' equity decreased $19.2 million, or 15.2%, to $106.8 million at September 30, 2022, primarily due to a $25.9 million increase in accumulated other comprehensive loss related to current market conditions, partially offset by net income of $6.2 million. The Company's ratio of average equity to average assets was 9.17% for the nine months ended September 30, 2022 and 10.02% for the year ended December 31, 2021.

About Rhinebeck Bancorp

Rhinebeck Bancorp, Inc. is a Maryland corporation organized as the mid-tier holding company of Rhinebeck Bank and is the majority-owned subsidiary of Rhinebeck Bancorp, MHC. The Bank is a New York chartered stock savings bank, which provides a full range of banking and financial services to consumer and commercial customers through its fifteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties in New York State. Financial services including comprehensive brokerage, investment advisory services, financial product sales and employee benefits are offered through Rhinebeck Asset Management, a division of the Bank.

Forward Looking Statements

This press release contains certain forward-looking statements about the Company and the Bank. Forward-looking statements include statements regarding anticipated future events or results and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe", "expect", "anticipate", "estimate", "intend", "predict", "forecast", "improve", "continue", "will", "would", "should", "could", or "may". Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, inflation, changes in the interest rate environment, general economic conditions or conditions within the securities markets, changes in asset quality, loan sale volumes, charge-offs and loan loss provisions, changes in demand for our products and services, legislative, accounting, tax and regulatory changes, the continuing impact of the COVID-19 pandemic on our business and results of operation, political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, natural disasters, such as earthquakes, drought, pandemic diseases, extreme weather events, or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's financial condition and results of operations and the business in which the Company and the Bank are engaged.

Accordingly, you should not place undue reliance on forward-looking statements. Rhinebeck Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

The Company's summary consolidated statements of income and financial condition and other selected financial data follow:

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Income (Unaudited)

(In thousands, except share and per share data)













Three Months Ended September 30,


Nine Months Ended September 30,



2022


2021


2022


2021

Interest and Dividend Income













Interest and fees on loans


$

11,404


$

10,402


$

32,212


$

30,722

Interest and dividends on securities



1,002



623



2,844



1,560

Other income



147



34



210



66

Total interest and dividend income



12,553



11,059



35,266



32,348

Interest Expense













Interest expense on deposits



1,262



866



2,773



2,816

Interest expense on borrowings



194



134



415



562

Total interest expense



1,456



1,000



3,188



3,378

Net interest income



11,097



10,059



32,078



28,970

Provision for (credit to) loan losses



545



(954)



1,112



(2,171)

Net interest income after provision for (credit to) loan
losses



10,552



11,013



30,966



31,141

Non-interest Income













Service charges on deposit accounts



713



664



2,125



1,891

Net realized loss on sales and calls of securities



(8)





(170)



Net gain on sales of loans



147



502



840



2,179

Increase in cash surrender value of life insurance



163



158



481



412

Net gain from sale of other real estate owned









2

Gain on disposal of premises and equipment









17

Gain on life insurance









195

Investment advisory income



229



237



932



812

Other



145



78



395



228

Total non-interest income



1,389



1,639



4,603



5,736

Non-interest Expense













Salaries and employee benefits



5,357



5,162



16,393



14,749

Occupancy



1,097



1,060



3,394



3,052

Data processing



479



450



1,421



1,269

Professional fees



419



439



1,292



1,375

Marketing



140



119



458



353

FDIC deposit insurance and other insurance



226



201



602



542

Other real estate owned expense





4





7

Amortization of intangible assets



24



27



75



69

Other



1,497



1,676



4,194



4,551

Total non-interest expense



9,239



9,138



27,829



25,967

Income before income taxes



2,702



3,514



7,740



10,910

Provision for income taxes



595



829



1,551



2,339

Net income


$

2,107


$

2,685


$

6,189


$

8,571














Earnings per common share:













Basic


$

0.19


$

0.25


$

0.57


$

0.80

Diluted


$

0.19


$

0.25


$

0.56


$

0.79














Weighted average shares outstanding, basic



10,844,240



10,774,038



10,826,862



10,755,342

Weighted average shares outstanding, diluted



10,996,309



10,946,935



10,999,745



10,914,429

Rhinebeck Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition (Unaudited)

(In thousands, except share and per share data)






September 30,


December 31,



2022


2021

Assets







Cash and due from banks


$

28,110


$

72,091

Available for sale securities (at fair value)



229,030



280,283

Loans receivable (net of allowance for loan losses of $8,492 and $7,559, respectively)



951,282



854,967

Federal Home Loan Bank stock



2,350



1,322

Accrued interest receivable



2,644



3,366

Cash surrender value of life insurance



29,635



29,131

Deferred tax assets (net of valuation allowance of $462 and $454, respectively)



10,256



3,352

Premises and equipment, net



18,858



19,183

Goodwill



2,235



2,235

Intangible assets, net



358



433

Other assets



17,925



14,803

Total assets


$

1,292,683


$

1,281,166

Liabilities and Stockholders' Equity







Liabilities







Deposits







Non-interest bearing


$

309,319


$

314,814

Interest bearing



800,873



787,185

Total deposits



1,110,192



1,101,999








Mortgagors' escrow accounts



5,895



9,130

Advances from the Federal Home Loan Bank



37,541



18,041

Subordinated debt



5,155



5,155

Accrued expenses and other liabilities



27,098



20,872

Total liabilities



1,185,881



1,155,197








Stockholders' Equity







Preferred stock (par value $0.01 per share; 5,000,000 authorized, no shares issued)





Common stock (par value $0.01; authorized 25,000,000; issued and outstanding 11,284,565
at September 30, 2022 and 11,296,103 December 31, 2021)



113



113

Additional paid-in capital



46,922



46,573

Unearned common stock held by the employee stock ownership plan



(3,546)



(3,709)

Retained earnings



95,816



89,627

Accumulated other comprehensive loss:







Net unrealized loss on available for sale securities, net of taxes



(28,034)



(2,734)

Defined benefit pension plan, net of taxes



(4,469)



(3,901)

Total accumulated other comprehensive loss



(32,503)



(6,635)

Total stockholders' equity



106,802



125,969

Total liabilities and stockholders' equity


$

1,292,683


$

1,281,166

Rhinebeck Bancorp, Inc. and Subsidiary

Selected Ratios (Unaudited)





Three Months Ended



Nine Months Ended


Year Ended



September 30,



September 30,


December 31,



2022


2021



2022


2021


2021

Performance Ratios (1):






















Return on average assets (2)


0.64

%

0.85

%


0.64

%

0.96

%

0.95

%

Return on average equity (3)


7.29

%

8.60

%


7.00

%

9.48

%

9.49

%

Net interest margin (4)


3.61

%

3.42

%


3.55

%

3.44

%

3.45

%

Efficiency ratio (5)


73.99

%

78.12

%


75.87

%

74.82

%

75.82

%

Average interest-earning assets to average
interest-bearing liabilities


142.62

%

145.46

%


143.50

%

144.42

%

144.89

%

Total gross loans to total deposits


85.39

%

76.73

%


85.39

%

76.73

%

77.45

%

Average equity to average assets (6)


8.79

%

9.93

%


9.17

%

10.09

%

10.02

%














Asset Quality Ratios:













Allowance for loan losses as a percent of total
gross loans


0.90

%

1.08

%


0.90

%

1.08

%

0.89

%

Allowance for loan losses as a percent of non-
performing loans


181.76

%

145.64

%


181.76

%

145.64

%

113.01

%

Net recoveries (charge-offs) to average
outstanding loans during the period


(0.02)

%

(0.02)

%


(0.02)

%

(0.05)

%

(0.05)

%

Non-performing loans as a percent of total gross
loans


0.49

%

0.74

%


0.49

%

0.74

%

0.78

%

Non-performing assets as a percent of total
assets


0.36

%

0.50

%


0.36

%

0.50

%

0.52

%














Capital Ratios (7):













Tier 1 capital (to risk-weighted assets)


11.80

%

13.13

%


11.80

%

13.13

%

12.76

%

Total capital (to risk-weighted assets)


12.57

%

14.12

%


12.57

%

14.12

%

13.54

%

Common equity Tier 1 capital (to risk-weighted
assets)


11.80

%

13.13

%


11.80

%

13.13

%

12.76

%

Tier 1 leverage ratio (to average total assets)


9.83

%

9.58

%


9.83

%

9.58

%

9.65

%














Other Data:













Book value per common share







$ 9.46


$ 10.99


$ 11.15


Tangible book value per common share(8)







$ 9.23


$ 10.76


$ 10.92


(1)

Performance ratios for the three and nine months ended September 30, 2022 and 2021 are annualized.

(2)

Represents net income divided by average total assets.

(3)

Represents net income divided by average equity.

(4)

Represents net interest income as a percent of average interest-earning assets.

(5)

Represents non-interest expense divided by the sum of net interest income and non-interest income.

(6)

Represents average equity divided by average total assets.

(7)

Capital ratios are for Rhinebeck Bank only. Rhinebeck Bancorp, Inc. is not subject to the minimum consolidated capital requirements as a small bank holding company with assets less than $3.0 billion.

(8)

Represents a non-GAAP financial measure, see table below for a reconciliation of the non-GAAP financial measures.

NON-GAAP FINANCIAL INFORMATION

This release contains financial information determined by methods other than in accordance with generally accepted accounting principles ("GAAP"). Such non-GAAP financial information includes the following measure: "tangible book value per common share." Management uses this non-GAAP measure because we believe that it may provide useful supplemental information for evaluating our operations and performance, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes this non-GAAP measure may also provide users of our financial information with a meaningful measure for assessing our financial results, as well as a comparison to financial results for prior periods. This non-GAAP measure should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP and are not necessarily comparable to other similarly titled measures used by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable measures as reported in accordance with GAAP are included below.












(In thousands, except per share data)


September 30,



December 31,



2022


2021



2021

Book value per common share reconciliation











Total shareholders' equity (book value) (GAAP)


$

106,802


$

124,204



$

125,969

Total shares outstanding



11,285



11,297




11,296

Book value per common share


$

9.46


$

10.99



$

11.15

Total common equity











Total equity (GAAP)


$

106,802


$

124,204



$

125,969

Goodwill



(2,235)



(2,235)




(2,235)

Intangible assets



(358)



(460)




(433)

Tangible common equity (non-GAAP)


$

104,209


$

121,509



$

123,301

Tangible book value per common share











Tangible common equity (non-GAAP)


$

104,209


$

121,509



$

123,301

Total shares outstanding



11,285



11,297




11,296

Tangible book value per common share


$

9.23


$

10.76



$

10.92

Contact: Michael J. Quinn, President and Chief Executive Officer, Telephone: (845) 790-1501

View original content to download multimedia: https://www.prnewswire.com/news-releases/rhinebeck-bancorp-inc-reports-results-for-the-three-and-nine-months-ended-september-30-2022-301661698.html

SOURCE Rhinebeck Bancorp, Inc.

Our Offices
  • 10kInfo, Inc.
    13555 SE 36th St
    Bellevue, WA 98006
  • 10kInfo Data Solutions, Pvt Ltd.
    Claywork Create
    11 km, Arakere Bannerghatta Rd, Omkar Nagar, Arekere,
    Bengaluru, Karnataka 560076
4.2 12182024