logo
Lifetime Brands, Inc. Reports Third Quarter 2022 Financial Results

Lifetime Brands, Inc. Reports Third Quarter 2022 Financial Results

By Lifetime Brands, Inc.
Published - Nov 03, 2022, 07:07 AM ET
Last Updated - Jun 23, 2023, 08:47 PM EDT

GARDEN CITY, N.Y., Nov. 03, 2022 (GLOBE NEWSWIRE) -- Lifetime Brands, Inc. (NasdaqGS: LCUT), a leading global designer, developer and marketer of a broad range of branded consumer products used in the home, today reported its financial results for the quarter ended September 30, 2022.

Rob Kay, Lifetime’s Chief Executive Officer, commented, “Our core business continues to exhibit solid performance and we have maintained our market positions in the third quarter, despite challenges for our product categories globally. Inflationary and other economic impacts have contributed to weaker end market demand, particularly in our European and Asia-Pacific markets. In addition, retailers continue to focus on rightsizing their inventory levels, which have been distorted by the pandemic-induced supply chain disruptions. As a result, new customer shipments have lagged consumer purchases at retailers. In response to economic conditions in Europe, we have begun implementing a comprehensive restructuring of our European-based international operations to reflect significantly reduced demand in the region for the near term. Our brands and our business model have continued to demonstrate resilience through all market cycles, and we remain focused on executing our strategic plan. We are confident that we are on the right path to create long-term value.”

Mr. Kay continued, “Given the current lack of visibility into order flow at many of our largest customers and the consumer environment globally, we are withdrawing our full year 2022 guidance. We will continue to be proactive and nimble in managing through macroeconomic challenges, as evidenced by the actions we have already taken to reduce costs and restructure our European business. Importantly, our balance sheet and liquidity remain strong, providing us with operating and financial flexibility in this uncertain environment.”

ThirdQuarter Financial Highlights:

Consolidated net sales for the three months ended September 30, 2022 were $186.6 million, representing a decrease of $38.2 million, or 17.0%, as compared to net sales of $224.8 million for the corresponding period in 2021. In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations and was determined by applying 2022 average rates to 2021 local currency amounts, consolidated net sales decreased by $34.7 million, or 15.7%, as compared to consolidated net sales in the corresponding period in 2021. A table reconciling this non-GAAP financial measure to consolidated net sales, as reported, is included below.

Gross margin for the three months ended September 30, 2022 was $67.8 million, or 36.4%, as compared to $83.1 million, or 37.0%, for the corresponding period in 2021.

Income from operations was $7.6 million, as compared to $21.7 million for the corresponding period in 2021.

Adjusted income from operations was $13.1 million, as compared to $22.2 million for the corresponding period in 2021.

Net loss was $(6.4) million, or $(0.30) per diluted share, as compared to net income of $12.6 million, or $0.57 per diluted share, in the corresponding period in 2021.

Adjusted net income was $3.5 million, or $0.16 per diluted share, as compared to adjusted net income of $13.4 million, or $0.61 per diluted share, in the corresponding period in 2021. A table reconciling this non-GAAP financial measure to net (loss) income, as reported, is included below.

In the third quarter of 2022, the Company recorded an estimated $5.1 million charge for a potential liability to cover remediation costs related to soil contamination at its Wallace manufacturing facility located in Puerto Rico. The contamination occurred prior to the Company commencing operations at the facility in 2006.

In the third quarter of 2022, the Company recorded a non-recurring/non-cash impairment charge of $6.2 million related to its equity investment in Grupo Vasconia. The charge resulted from the decline in Grupo Vasconia’s quoted stock price.

NineMonths Financial Highlights:

Consolidated net sales for the nine months ended September 30, 2022 were $520.6 million, a decrease of $86.5 million, or 14.2%, as compared to net sales of $607.1 million for the corresponding period in 2021. In constant currency, a non-GAAP financial measure, which excludes the impact of foreign exchange fluctuations and was determined by applying 2022 average rates to 2021 local currency amounts, consolidated net sales decreased by $81.8 million, or 13.6%, as compared to consolidated net sales in the corresponding period in 2021.

Gross margin for the nine months ended September 30, 2022 was $186.1 million, or 35.7%, as compared to $215.3 million, or 35.5%, for the corresponding period in 2021.

Income from operations was $11.5 million, as compared to $41.9 million for the corresponding period in 2021.

Adjusted income from operations was $20.4 million, as compared to $42.7 million for the corresponding period in 2021

Net loss was $(9.4) million, or $(0.44) per diluted share, as compared to net income of $21.4 million, or $0.98 per diluted share, in the corresponding period in 2021.

Adjusted net income was $2.0 million, or $0.09 per diluted share, as compared to adjusted net income of $22.4 million, or $1.02 per diluted share, in the corresponding period in 2021. A table reconciling this non-GAAP financial measure to net (loss) income, as reported, is included below.

Adjusted EBITDA was $69.4 million for the trailing twelve months ended September 30, 2022. After giving effect to the non-recurring charge limitation permitted under our debt agreements, adjusted EBITDA was $68.0 million for the trailing twelve months ended September 30, 2022. Pro forma adjusted EBITDA was $69.3 million for the twelve months ended September 30, 2022. Adjusted EBITDA is a non-GAAP financial measure which is defined in the Company’s debt agreements. A table reconciling this non-GAAP financial measure to net (loss) income, as reported, is included below.

We continue to take actions to further strengthen our financial position. We are highly focused on expense controls and improving our inventory turns. And as of September 30, 2022, our liquidity was $170.6 million, which is comprised of our cash on hand and available borrowings under our credit facility.

Dividend

On November 1, 2022, the Board of Directors declared a quarterly dividend of 0.0425 per share payable on February 15, 2023 to stockholders of record on February 1, 2023.

ConferenceCall

The Company has scheduled a conference call for Thursday, November 3, 2022 at 11:00 a.m (Eastern Time). The dial-in number for the conference call is (877) 524-8416 (U.S.) or +1 (412) 902-1028 (International).

A live webcast of the conference call will be accessible through:

https://event.choruscall.com/mediaframe/webcast.html?webcastid=akzWKahj.

For those who cannot listen to the live broadcast, an audio replay of the webcast will be available until May 2, 2023.

Non-GAAP Financial Measures

This earnings release contains non-GAAP financial measures, including consolidated net sales in constant currency, adjusted (loss) income from operations, adjusted net income, adjusted diluted income per common share, adjusted EBITDA, before limitation, adjusted EBITDA and pro forma adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of a company; or, includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. These non-GAAP financial measures are provided because the Company's management uses these financial measures in evaluating the Company’s on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate period-to-period comparison of the Company’s operating performance by investors and analysts. Management uses these non-GAAP financial measures as indicators of business performance. These non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, GAAP financial measures of performance. As required by SEC rules, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Forward-Looking Statements

In this press release, the use of the words “believe,” “could,” “expect,” “intend,” “maintain,” “may,” “positioned,” “project,” “projected,” “should,” “will,” “would”, “plan”, “goal”, “target” or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding the growth of the Company, our financial guidance, our ability to navigate the current environment and advance our strategy, our commitment to increasing investments in future growth initiatives, our initiatives to create value, our efforts to mitigate geopolitical factors and tariffs, our current and projected financial and operating performance, results, and profitability and all guidance related thereto, including forecasted exchange rates and effective tax rates, as well as our continued growth and success, future plans and intentions regarding the Company and its consolidated subsidiaries. Such statements represent the Company’s current judgments, estimates, and assumptions about possible future events. The Company believes these judgments, estimates, and assumptions are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt, as well as to deleverage its balance sheet; the possibility of impairments to the Company’s goodwill; the possibility of impairments to the Company’s intangible assets; changes in U.S. or foreign trade or tax law and policy; changes in general economic conditions that could affect customer purchasing practices or consumer spending; the impact of changes in general economic conditions on the Company’s customers; customer ordering behavior; the performance of our newer products; expenses and other challenges relating to the integration of any future acquisitions; changes in demand for the Company’s products; changes in the Company’s management team; the significant influence of the Company’s largest stockholder; fluctuations in foreign exchange rates; changes in U.S. trade policy or the trade policies of nations in which we or our suppliers do business; uncertainty regarding the long-term ramifications of the U.K.’s exit from the European Union; shortages of and price volatility for certain commodities; global health epidemics, such as the COVID-19 pandemic; social unrest, including related protests and disturbances; conflict or war, including the conflict in Ukraine; macroeconomic conditions, including inflationary impacts and disruptions to the global supply chain; increase in supply chain costs; the imposition of tariffs and other trade policies and/or economic sanctions implemented by the U.S. and other governments; our ability to successfully integrate acquired businesses, including our recent acquisition of S'well; our ability to achieve projected synergies with respect to the S'well business; our expectations regarding the future level of demand for our products; our ability to execute on the goals and strategies set forth in our five-year plan; and significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and ability to maintain an appropriate level of debt. The Company undertakes no obligation to update these forward-looking statements other than as required by law.

Lifetime Brands, Inc.

Lifetime Brands is a leading global designer, developer and marketer of a broad range of branded consumer products used in the home. The Company markets its products under well-known kitchenware brands, including Farberware®, KitchenAid®, Sabatier®, Amco Houseworks®, Chef’n® Chicago™ Metallic, Copco®, Fred® & Friends, Houdini™, KitchenCraft®, Kamenstein®, La Cafetière®, MasterClass®, Misto®, Swing-A-Way®, Taylor® Kitchen, and Rabbit®; respected tableware and giftware brands, including Mikasa®, Pfaltzgraff®, Fitz and Floyd®, Empire Silver™, Gorham®, International® Silver, Towle® Silversmiths, Wallace®, Wilton Armetale®, V&A®, Royal Botanic Gardens Kew® and Year & Day®; and valued home solutions brands, including BUILT NY®, S’well®, Taylor® Bath, Taylor® Kitchen, Taylor® Weather and Planet Box®. The Company also provides exclusive private label products to leading retailers worldwide.

The Company’s corporate website is www.lifetimebrands.com.

Contacts:

Lifetime Brands, Inc.
Laurence Winoker, Chief Financial Officer
516-203-3590
investor.relations@lifetimebrands.com

or

Joele Frank, Wilkinson Brimmer Katcher
Ed Trissel / Andrew Squire / Rose Temple
212-355-4449

LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands—except per share data)
(unaudited)
 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
  2022
  2021
  2022
  2021
Net sales$186,590  $224,777  $520,621  $607,066 
Cost of sales 118,757   141,662   334,553   391,790 
Gross margin 67,833   83,115   186,068   215,276 
Distribution expenses 18,641   18,893   55,239   56,470 
Selling, general and administrative expenses 36,462   42,042   114,208   116,379 
Wallace facility remediation expense 5,140   500   5,140   500 
Income from operations 7,590   21,680   11,481   41,927 
Interest expense (4,581)  (3,835)  (12,080)  (11,668)
Mark to market gain on interest rate derivatives 637   120   1,990   664 
Income before income taxes and equity in (losses) earnings 3,646   17,965   1,391   30,923 
Income tax provision (1,845)  (5,589)  (3,420)  (9,837)
Equity in (losses) earnings, net of taxes (8,159)  195   (7,409)  341 
NET (LOSS) INCOME$(6,358) $12,571  $(9,438) $21,427 
BASIC (LOSS) INCOME PER COMMON SHARE$(0.30) $0.58  $(0.44) $1.00 
DILUTED (LOSS) INCOME PER COMMON SHARE$(0.30) $0.57  $(0.44) $0.98 
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands—except share data)
 
  September 30,
2022
  December 31,
2021
 (unaudited)  
ASSETS   
CURRENT ASSETS   
Cash and cash equivalents$5,930  $27,982 
Accounts receivable, less allowances of $13,984 at September 30, 2022 and $16,544 at December 31, 2021 135,343   175,076 
Inventory 269,723   270,516 
Prepaid expenses and other current assets 10,091   11,499 
Income taxes receivable 2,583    
TOTAL CURRENT ASSETS 423,670   485,073 
PROPERTY AND EQUIPMENT, net 17,737   20,748 
OPERATING LEASE RIGHT-OF-USE ASSETS 76,454   86,487 
INVESTMENTS 14,424   22,295 
INTANGIBLE ASSETS, net 217,526   212,678 
OTHER ASSETS 7,117   1,793 
TOTAL ASSETS$756,928  $829,074 
LIABILITIES AND STOCKHOLDERS’ EQUITY   
CURRENT LIABILITIES   
Current maturity of term loan$  $5,771 
Accounts payable 42,960   82,573 
Accrued expenses 79,117   112,241 
Income taxes payable    604 
Current portion of operating lease liabilities 13,859   12,612 
TOTAL CURRENT LIABILITIES 135,936   213,801 
OTHER LONG-TERM LIABILITIES 16,656   12,616 
INCOME TAXES PAYABLE, LONG-TERM 1,472   1,472 
OPERATING LEASE LIABILITIES 78,534   90,824 
DEFERRED INCOME TAXES 12,981   12,842 
REVOLVING CREDIT FACILITY 32,545    
TERM LOAN 242,505   241,873 
STOCKHOLDERS’ EQUITY   
Preferred stock, $1.00 par value, shares authorized: 100 shares of Series A and 2,000,000 shares of Series B; none issued and outstanding     
Common stock, $0.01 par value, shares authorized: 50,000,000 at September 30, 2022 and December 31, 2021; shares issued and outstanding: 22,004,268 at September 30, 2022 and 22,018,016 at December 31, 2021 220   220 
Paid-in capital 274,301   271,556 
Retained earnings 437   17,419 
Accumulated other comprehensive loss (38,659)  (33,549)
TOTAL STOCKHOLDERS’ EQUITY 236,299   255,646 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$756,928  $829,074 
LIFETIME BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
  Nine Months Ended
September 30,
  2022
  2021
OPERATING ACTIVITIES   
Net (loss) income$(9,438) $21,427 
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:   
Depreciation and amortization 14,535   17,560 
Amortization of financing costs 1,305   1,309 
Mark to market (gain) on interest rate derivatives (1,990)  (664)
Non-cash lease expense (1,055)  (1,089)
Recovery for doubtful accounts (140)  (166)
Stock compensation expense 3,565   3,973 
Undistributed losses (earnings) from equity investment, net of taxes 7,409   (341)
Changes in operating assets and liabilities (excluding the effects of business acquisitions)   
Accounts receivable 38,765   659 
Inventory (3,694)  (54,117)
Prepaid expenses, other current assets and other assets (177)  4,733 
Accounts payable, accrued expenses and other liabilities (66,062)  24,093 
Income taxes receivable (2,583)   
Income taxes payable (525)  (2,779)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (20,085)  14,598 
INVESTING ACTIVITIES   
Purchases of property and equipment (1,975)  (3,361)
Proceeds from sale of shares of equity method investment    3,061 
Acquisitions (17,956)  (178)
NET CASH USED IN INVESTING ACTIVITIES (19,931)  (478)
FINANCING ACTIVITIES   
Proceeds from revolving credit facility 264,184   16,845 
Repayments of revolving credit facility (230,365)  (42,531)
Repayments of term loan (6,216)  (10,478)
Payment of financing costs (882)   
Payments for finance lease obligations (24)  (71)
Payments of tax withholding for stock based compensation (938)  (3,186)
Proceeds from the exercise of stock options 233   877 
Payments for stock repurchase (4,678)   
Cash dividends paid (2,887)  (2,913)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 18,427   (41,457)
Effect of foreign exchange on cash (463)  56 
DECREASE IN CASH AND CASH EQUIVALENTS (22,052)  (27,281)
Cash and cash equivalents at beginning of period 27,982   35,963 
CASH AND CASH EQUIVALENTS AT END OF PERIOD$5,930  $8,682 
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
 
Reconciliation of GAAP to Non-GAAP Operating Results
 
Adjusted EBITDA for the twelve months ended September 30, 2022:
 
 Quarter Ended  Twelve Months Ended
September 30,
2022
  December 31,
2021
  March 31,
2022
  June 30,
2022
  September 30,
2022
 
 (in thousands) 
Net (loss) income as reported$(626) $380  $(3,460) $(6,358) $(10,064)
Undistributed equity (earnings) losses, net (466)  (416)  (334)  8,159   6,943 
Income tax provision (benefit) 6,704   1,673   (98)  1,845   10,124 
Interest expense 3,856   3,767   3,732   4,581   15,936 
Mark to market (gain) on interest rate derivatives (398)  (1,049)  (304)  (637)  (2,388)
Depreciation and amortization 4,960   4,899   5,038   4,598   19,495 
Intangible asset impairments 14,760            14,760 
Stock compensation expense 1,244   1,174   1,365   1,026   4,809 
Acquisition related expenses 378   1,119   75   109   1,681 
Warehouse relocation and redesign expenses(1) 450   497   73   59   1,079 
S'well integration costs(2)    781   864   250   1,895 
Wallace facility remediation expense          5,140   5,140 
Adjusted EBITDA, before limitation$30,862  $12,825  $6,951  $18,772  $69,410 
Permitted non-recurring charge limitation(3)         (1,403)
Adjusted EBITDA(4)         68,007 
Pro forma historical S'well and projected synergies adjustment(5)         1,250 
Pro forma Adjusted EBITDA(4)$30,862  $12,825  $6,951  $18,772  $69,257 

(1) For the twelve months ended September 30, 2022, the warehouse relocation and redesign expenses included $0.6 million of expenses related to the International segment and $0.5 million of expenses related to the U.S. segment.
(2) For the twelve months ended September 30, 2022, S'well integration costs included $0.5 million of expenses related to inventory step up adjustment in connection with S'well acquisition.
(3) Permitted non-recurring charges include integration charges, Wallace facility remediation expense, and warehouse relocation and redesign expenses. These are permitted exclusions from the Company’s consolidated adjusted EBITDA, subject to limitations, pursuant to the Company’s Debt Agreements.
(4) Adjusted EBITDA is a non-GAAP financial measure that is defined in the Company’s debt agreements. Adjusted EBITDA is defined as net (loss) income, adjusted to exclude undistributed equity in (earnings) losses, income tax provision (benefit), interest expense, mark to market (gain) on interest rate derivatives, depreciation and amortization, intangible asset impairments, stock compensation expense, Wallace facility remediation expense, and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
(5) Pro forma historical S'well and projected synergies adjustment represents a permitted adjustment to the Company’s adjusted EBITDA for the acquisition of S'well on March 2, 2022 pursuant to the Company’s Debt Agreements. Pro forma projected synergies represents the amount of projected cost savings, operating expense reductions and cost saving synergies projected by the Company as a result of actions taken through September 30, 2022 or expected to be taken as of September 30, 2022, net of the benefits realized during the twelve months ended September 30, 2022.

LIFETIME BRANDS, INC.
Supplemental Information
(in thousands—except per share data)
 
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
 
Adjusted net income and adjusted diluted income per common share (in thousands -except per share data):
 
 Three Months Ended September 30, Nine Months Ended September 30,
 2022 2021 2022 2021
Net (loss) income as reported$(6,358) $12,571  $(9,438) $21,427 
Adjustments:       
Acquisition related expenses 109   41   1,303   295 
S'well integration costs(1) 250      1,895    
Warehouse relocation and redesign expenses(2) 59      629    
Impairment of Grupo Vasconia investment 6,168      6,168    
Mark to market (gain) on interest rate derivatives (637)  (120)  (1,990)  (664)
Foreign currency translation loss reclassified from Accumulated Other Comprehensive Loss    1,362      3,404 
Gain on change in ownership in equity method investment    (971)     (2,703)
Wallace facility remediation expense 5,140   500   5,140   500 
Income tax effect on adjustments (1,229)  43   (1,719)  116 
Adjusted net income(3)$3,502  $13,426  $1,988  $22,375 
Adjusted diluted income per common share(4)$0.16  $0.61  $0.09  $1.02 

(1) For the nine months ended September 30, 2022, S'well integration costs included $0.5 million of expenses related to inventory step up adjustment in connection with S'well acquisition.
(2) For the nine months ended September 30, 2022, warehouse relocation and redesign expenses included $0.5 million of expenses related to the International segment and $0.1 million of expenses related to the U.S. segment.
(3) Adjusted net income and adjusted diluted income per common share in the three and nine months ended September 30, 2022 excludes acquisition related expenses, S'well integration costs, warehouse relocation and redesign expenses, impairment of Grupo Vasconia investment, mark to market (gain) on interest rate derivatives, and Wallace facility remediation expense. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
Adjusted net income and adjusted diluted income per common share in the three and nine months ended September 30, 2021 excludes acquisition related expenses and mark to market (gain) on interest rate derivatives, foreign currency translation loss reclassified from Accumulated Other Comprehensive Loss, gain on change in ownership in equity method investment and Wallace facility remediation expense. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
(4)Adjusted diluted income per common share is calculated based on diluted weighted-average shares outstanding of 21,677 and 22,085 for the three month period ended September 30, 2022 and 2021, respectively. Adjusted diluted income per common share is calculated based on diluted weighted-average shares outstanding of 21,890 and 21,964 for the nine month period ended September 30, 2022 and 2021, respectively. The diluted weighted-average shares outstanding for the three and nine month ended September 30, 2022 include the effect of dilutive securities of 155 and 288, respectively. The diluted weighted-average shares outstanding for the three and nine month ended September 30, 2021 include the effect of dilutive securities of 536 and 621, respectively.

Adjusted income from operations (in thousands):    
 Three Months Ended September 30, Nine Months Ended September 30,
 2022 2021 2022 2021
Income from operations$7,590 $21,680 $11,481 $41,927
Adjustments:       
Acquisition related expenses 109  41  1,303  295
S'well integration costs 250    1,895  
Warehouse relocation and redesign expenses(1) 59    629  
Wallace facility remediation expense 5,140  500  5,140  500
Total adjustments 5,558  541  8,967  795
Adjusted income from operations(2)$13,148 $22,221 $20,448 $42,722

(1) For the nine months ended September 30, 2022, warehouse relocation and redesign expenses included $0.5 million of expenses related to the International segment and $0.1 million of expenses related to the U.S. segment.
(2)Adjusted income from operations for the three and nine months ended September 30, 2022 and September 30, 2021, excludes acquisition related expenses, S'well integration costs, warehouse relocation and redesign expenses and Wallace facility remediation expense.

LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
 
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
 
Constant Currency:
 
  As Reported
Three Months Ended
September 30,
  Constant Currency(1)
Three Months Ended
September 30,
    Year-Over-Year
Increase (Decrease)
Net sales2022 2021  Increase
(Decrease)
 2022 2021  Increase
(Decrease)
  Currency
Impact
  Excluding
Currency
  Including
Currency
  Currency
Impact
U.S.$172,818 $197,724 $(24,906) $172,818 $197,623 $(24,805) $101 (12.6)% (12.6)% 0.0%
International 13,772  27,053  (13,281)  13,772  23,700  (9,928)  3,353 (41.9)% (49.1)% (7.2)%
Total net sales$186,590 $224,777 $(38,187) $186,590 $221,323 $(34,733) $3,454 (15.7)% (17.0)% (1.3)%
  As Reported
Nine Months Ended
September 30,
  Constant Currency(1)
Nine Months Ended
September 30,
    Year-Over-Year
Increase (Decrease)
Net sales2022 2021  Increase
(Decrease)
 2022 2021  Increase
(Decrease)
  Currency
Impact
  Excluding
Currency
  Including
Currency
  Currency
Impact
U.S.$476,227 $540,488 $(64,261) $476,227 $540,354 $(64,127) $134 (11.9)% (11.9)% 0.0%
International 44,394  66,578  (22,184)  44,394  62,102  (17,708)  4,476 (28.5)% (33.3)% (4.8)%
Total net sales$520,621 $607,066 $(86,445) $520,621 $602,456 $(81,835) $4,610 (13.6)% (14.2)% (0.6)%

(1) “Constant Currency” is determined by applying the 2022 average exchange rates to the prior year local currency sales amounts, with the difference between the change in “As Reported” net sales and “Constant Currency” net sales, reported in the table as “Currency Impact.” Constant currency sales growth is intended to exclude the impact of fluctuations in foreign currency exchange rates. 


Our Offices
  • 10kInfo, Inc.
    13555 SE 36th St
    Bellevue, WA 98006
  • 10kInfo Data Solutions, Pvt Ltd.
    Claywork Create
    11 km, Arakere Bannerghatta Rd, Omkar Nagar, Arekere,
    Bengaluru, Karnataka 560076
4.2 12182024