VANCOUVER, Wash.--(BUSINESS WIRE)--Nov 9, 2022--
Nautilus, Inc. (NYSE: NLS) today reported its unaudited operating results for the fiscal 2023 second quarter ended and six-months ended September 30, 2022.
Management Comments
“Our omnichannel business model enabled us to deliver Q2 revenue growth of 24%, compared to the same pre-pandemic period in fiscal 2020, excluding Octane, driven by 51% growth in our Direct segment. We continue to work with our retail partners as they destock elevated inventory levels that impacted our Retail segment during the period. Our ability to improve gross margins and effectively manage our cost structure in Q2 supported sequential improvement in Adjusted EBITDA. Further, we continue to expand our digital fitness platform, JRNY ®, which reached approximately 400,000 members at September 30, 2022, representing approximately 116% growth versus the same quarter last year,” said Jim Barr, Nautilus, Inc. Chief Executive Officer.
Mr. Barr continued, “Looking ahead, we are now entering the seasonally strongest part of our year and continue to expect meaningful sequential revenue growth for the back half of this fiscal year. Our ability to offer customers a diversified product assortment of strength and cardio offerings that includes our JRNY ® platform at a compelling total cost of ownership enables us to drive demand and expand our market position. Even with the current challenging economic environment, we remain focused on getting to breakeven on an Adjusted EBITDA basis for the back half of the year. We continue to make tremendous progress on our North Star strategy, including becoming a nimbler organization that is equipped to adapt to market conditions.”
Total Company Results
For fiscal 2023, Nautilus expects to return to a more typical pre-pandemic seasonality, with the 2nd Half of the year contributing more of the full year's revenue. Additionally, to gauge sales growth and progress against more "normalized" or pre-pandemic results, the Company will rely more heavily on measuring performance of fiscal 2023 sales growth versus the pre-pandemic twelve-month period that ended March 31, 2020 ("fiscal 2020") to guide business strategy, rather than measuring performance against the atypical, outsized results that occurred during the pandemic.
Fiscal 2023 Second Quarter Ended September 30, 2022 Compared to September 30, 2021
1 See “Reconciliation of Non-GAAP Financial Measures” for more information
Six-Months Ended September 30, 2022 Compared to Six-Months Ended September 30, 2021 (First Half)
1 See “Reconciliation of Non-GAAP Financial Measures” for more information
JRNY®Update
Segment Results
Fiscal 2023 Second Quarter Ended September 30, 2022 Compared to September 30, 2021
Direct Segment
Retail Segment
Comparison of Segment Results for the Six-Months Ended September 30, 2022 to the Six-Months Ended September 30, 2021 (First Half)
Direct Segment
Retail Segment
Balance Sheet and Other Key Highlights as ofSeptember 30, 2022:
Forward Looking Guidance
The following forward-looking statements reflect the Company's full fiscal year 2023 expectations as of November 9, 2022 and are subject to risks and uncertainties.
Second Half and Full Year 2023
(1) We provide Adjusted EBITDA guidance, rather than net income guidance, due to the inherent unpredictability of forecasting certain types of expenses such as stock-based compensation and income tax expenses, which affect net income but not Adjusted EBITDA. We are unable to reasonably estimate the impact of such expenses, if any, on net income. The inability to project certain components of the calculation would significantly affect the accuracy of a reconciliation. Accordingly, we do not provide a reconciliation of projected net income to projected Adjusted EBITDA.
Conference Call
Nautilus will discuss our fiscal 2023 second quarter ended September 30, 2022 operating results during a live conference call and webcast on Wednesday, November 9, 2022 at 1:30 p.m. Pacific Time. The conference call can be accessed by calling (844) 825-9789 in North America. International callers may dial (412) 317-5180. Please note that there will be presentation slides accompanying the earnings call. The slides will be displayed live on the webcast and will be available to download via the webcast player or at http://www.nautilusinc.com/events. The webcast will be archived online within two hours after completion of the call and will be available for six months. Participants from the Company will include Jim Barr, Chief Executive Officer and Aina Konold, Chief Financial Officer.
A telephonic playback will be available from 4:30 p.m. PT, November 9, 2022 through 8:59 p.m. PT, November 22, 2022. Participants can dial (844) 512-2921 in North America and international participants can dial (412) 317-6671 to hear the playback. The passcode for the playback is 10172366.
About Nautilus, Inc.
Nautilus, Inc. (NYSE:NLS) is a global leader in digitally connected home fitness solutions. The Company’s brand family includes Bowflex ®, Nautilus ®, Schwinn ®, and JRNY ®, its digital fitness platform. With a broad selection of exercise bikes, cardio equipment, and strength training products, Nautilus, Inc. empowers healthier living through individualized connected fitness experiences and in doing so, envisions building a healthier world, one person at a time.
Headquartered in Vancouver, Washington, the Company’s products are sold direct to consumer on brand websites and through retail partners and are available throughout the U.S. and internationally. Nautilus, Inc. uses the investor relations page of its website ( www.nautilusinc.com/investors ) to make information available to its investors and the market.
Forward-Looking Statements
This press release includes forward-looking statements (statements which are not historical facts) within the meaning of the Private Securities Litigation Reform Act of 1995, including: projected, targeted or forecasted financial, operating results and capital expenditures, including but not limited to net sales growth rates, gross margins, operating expenses, operating margins, anticipated demand for the Company's new and existing products, statements regarding the Company's prospects, resources or capabilities; planned investments, strategic initiatives and the anticipated or targeted results of such initiatives; the effects of the COVID-19 pandemic on the Company’s business; and planned operational initiatives and the anticipated cost-saving results of such initiatives. All of these forward-looking statements are subject to risks and uncertainties that may change at any time. Factors that could cause Nautilus, Inc.’s actual expectations to differ materially from these forward-looking statements also include: weaker than expected demand for new or existing products; our ability to timely acquire inventory that meets our quality control standards from sole source foreign manufacturers at acceptable costs; risks associated with current and potential delays, work stoppages, or supply chain disruptions, including shipping delays due to the severe shortage of shipping containers; an inability to pass along or otherwise mitigate the impact of raw material price increases and other cost pressures, including unfavorable currency exchange rates and increased shipping costs; experiencing delays and/or greater than anticipated costs in connection with launch of new products, entry into new markets, or strategic initiatives; our ability to hire and retain key management personnel; changes in consumer fitness trends; changes in the media consumption habits of our target consumers or the effectiveness of our media advertising; a decline in consumer spending due to unfavorable economic conditions; risks related to the impact on our business of the COVID-19 pandemic or similar public health crises; softness in the retail marketplace; availability and timing of capital for financing our strategic initiatives, including being able to raise capital on favorable terms or at all; changes in the financial markets, including changes in credit markets and interest rates that affect our ability to access those markets on favorable terms and the impact of any future impairment. Additional assumptions, risks and uncertainties are described in detail in our registration statements, reports and other filings with the Securities and Exchange Commission, including the “Risk Factors” set forth in our Annual Report on Form 10-K, as supplemented by our quarterly reports on Form 10-Q. Such filings are available on our website or at www.sec.gov. You are cautioned that such statements are not guarantees of future performance and that our actual results may differ materially from those set forth in the forward-looking statements. We undertake no obligation to publicly update or revise forward-looking statements to reflect subsequent developments, events, or circumstances.
RESULTS OF OPERATIONS INFORMATION
The following summary contains information from our consolidated statements of operations for the three and six-month periods ended September 30, 2022 and 2021 (unaudited and in thousands, except per share amounts):
| Three-Months Ended September 30, |
| Six-Months Ended September 30, | ||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||||||
Net sales | $ | 65,458 |
|
| $ | 137,959 |
|
| $ | 120,275 |
|
| $ | 322,552 |
|
Cost of sales |
| 54,000 |
|
|
| 95,906 |
|
|
| 101,859 |
|
|
| 224,994 |
|
Gross profit |
| 11,458 |
|
|
| 42,053 |
|
|
| 18,416 |
|
|
| 97,558 |
|
Operating expenses: |
|
|
|
|
|
|
| ||||||||
Selling and marketing |
| 9,400 |
|
|
| 21,939 |
|
|
| 22,290 |
|
|
| 43,239 |
|
General and administrative |
| 10,995 |
|
|
| 16,376 |
|
|
| 23,458 |
|
|
| 27,899 |
|
Research and development |
| 5,405 |
|
|
| 5,688 |
|
|
| 11,229 |
|
|
| 10,503 |
|
Goodwill and intangible impairment charge |
| — |
|
|
| — |
|
|
| 26,965 |
|
|
| — |
|
Total operating expenses |
| 25,800 |
|
|
| 44,003 |
|
|
| 83,942 |
|
|
| 81,641 |
|
|
|
|
|
|
|
|
| ||||||||
Operating (loss) income |
| (14,342 | ) |
|
| (1,950 | ) |
|
| (65,526 | ) |
|
| 15,917 |
|
Other expense, net |
| (815 | ) |
|
| (375 | ) |
|
| (1,705 | ) |
|
| (788 | ) |
(Loss) income from continuing operations before income taxes |
| (15,157 | ) |
|
| (2,325 | ) |
|
| (67,231 | ) |
|
| 15,129 |
|
Income tax expense |
| 156 |
|
|
| 2,242 |
|
|
| 8,251 |
|
|
| 5,680 |
|
(Loss) income from continuing operations |
| (15,313 | ) |
|
| (4,567 | ) |
|
| (75,482 | ) |
|
| 9,449 |
|
Income (loss) from discontinued operations, net of income taxes |
| 2,110 |
|
|
| (35 | ) |
|
| 2,102 |
|
|
| (167 | ) |
Net (loss) income | $ | (13,203 | ) |
| $ | (4,602 | ) |
| $ | (73,380 | ) |
| $ | 9,282 |
|
|
|
|
|
|
|
|
| ||||||||
Basic (loss) income per share from continuing operations | $ | (0.48 | ) |
| $ | (0.15 | ) |
| $ | (2.40 | ) |
| $ | 0.31 |
|
Basic income (loss) per share from discontinued operations |
| 0.07 |
|
|
| — |
|
|
| 0.07 |
|
|
| (0.01 | ) |
Basic net (loss) income per share | $ | (0.41 | ) |
| $ | (0.15 | ) |
| $ | (2.33 | ) |
| $ | 0.30 |
|
|
|
|
|
|
|
|
| ||||||||
Diluted (loss) income per share from continuing operations | $ | (0.48 | ) |
| $ | (0.15 | ) |
| $ | (2.40 | ) |
| $ | 0.29 |
|
Diluted income per share from discontinued operations |
| 0.07 |
|
|
| — |
|
|
| 0.07 |
|
|
| — |
|
Diluted net (loss) income per share | $ | (0.41 | ) |
| $ | (0.15 | ) |
| $ | (2.33 | ) |
| $ | 0.29 |
|
|
|
|
|
|
|
|
| ||||||||
Shares used in per share calculations: |
|
|
|
|
|
|
| ||||||||
Basic |
| 31,585 |
|
|
| 30,968 |
|
|
| 31,496 |
|
|
| 30,833 |
|
Diluted |
| 31,585 |
|
|
| 30,968 |
|
|
| 31,496 |
|
|
| 32,437 |
|
|
|
|
|
|
|
|
| ||||||||
Select Metrics: |
|
|
|
|
|
|
| ||||||||
Gross margin |
| 17.5 | % |
|
| 30.5 | % |
|
| 15.3 | % |
|
| 30.2 | % |
Selling and marketing % of net sales |
| 14.4 | % |
|
| 15.9 | % |
|
| 18.5 | % |
|
| 13.4 | % |
General and administrative % of net sales |
| 16.8 | % |
|
| 11.9 | % |
|
| 19.5 | % |
|
| 8.6 | % |
Research and development % of net sales |
| 8.3 | % |
|
| 4.1 | % |
|
| 9.3 | % |
|
| 3.3 | % |
Operating (loss) income % of net sales |
| (21.9 | ) % |
|
| (1.4 | ) % |
|
| (54.5 | ) % |
|
| 4.9 | % |
SEGMENT INFORMATION
The following table presents certain comparative information by segment and major product lines within each business segment for the three and six-months ended September 30, 2022 and 2021 (unaudited and in thousands):
| Three-Months Ended September 30, |
| Change | |||||||||||
| 2022 |
| 2021 |
| $ |
| % | |||||||
Net sales: |
|
|
|
|
|
|
| |||||||
Direct net sales: |
|
|
|
|
|
|
| |||||||
Cardio products (1) | $ | 16,493 |
|
| $ | 22,406 |
|
| $ | (5,913 | ) |
| (26.4 | ) % |
Strength products (2) |
| 7,987 |
|
|
| 15,447 |
|
|
| (7,460 | ) |
| (48.3 | ) % |
Direct |
| 24,480 |
|
|
| 37,853 |
|
|
| (13,373 | ) |
| (35.3 | ) % |
|
|
|
|
|
|
|
| |||||||
Retail net sales: |
|
|
|
|
|
|
| |||||||
Cardio products (1) |
| 14,554 |
|
|
| 58,848 |
|
|
| (44,294 | ) |
| (75.3 | ) % |
Strength products (2) |
| 25,351 |
|
|
| 40,305 |
|
|
| (14,954 | ) |
| (37.1 | ) % |
Retail |
| 39,905 |
|
|
| 99,153 |
|
|
| (59,248 | ) |
| (59.8 | ) % |
|
|
|
|
|
|
|
| |||||||
Royalty |
| 1,073 |
|
|
| 953 |
|
|
| 120 |
|
| 12.6 | % |
Consolidated net sales | $ | 65,458 |
|
| $ | 137,959 |
|
| $ | (72,501 | ) |
| (52.6 | ) % |
|
|
|
|
|
|
|
| |||||||
Gross profit: |
|
|
|
|
|
|
| |||||||
Direct | $ | 3,101 |
|
| $ | 13,976 |
|
| $ | (10,875 | ) |
| (77.8 | ) % |
Retail |
| 7,284 |
|
|
| 27,124 |
|
|
| (19,840 | ) |
| (73.1 | ) % |
Royalty |
| 1,073 |
|
|
| 953 |
|
|
| 120 |
|
| 12.6 | % |
Consolidated gross profit | $ | 11,458 |
|
| $ | 42,053 |
|
| $ | (30,595 | ) |
| (72.8 | ) % |
|
|
|
|
|
|
|
| |||||||
Gross margin: |
|
|
|
|
|
|
| |||||||
Direct |
| 12.7 | % |
|
| 36.9 | % |
|
| (2,420 | ) | basis points | ||
Retail |
| 18.3 | % |
|
| 27.4 | % |
|
| (910 | ) | basis points | ||
|
|
|
|
|
|
|
| |||||||
Contribution: |
|
|
|
|
|
|
| |||||||
Direct | $ | (7,887 | ) |
| $ | (1,835 | ) |
| $ | (6,052 | ) |
| (329.8 | ) % |
Retail |
| 966 |
|
|
| 18,741 |
|
|
| (17,775 | ) |
| (94.8 | ) % |
Royalty |
| 1,073 |
|
|
| 953 |
|
|
| 120 |
|
| 12.6 | % |
Consolidated contribution | $ | (5,848 | ) |
| $ | 17,859 |
|
| $ | (23,707 | ) |
| (132.7 | ) % |
|
|
|
|
|
|
|
| |||||||
Reconciliation of consolidated contribution to loss from continuing operations: |
|
| ||||||||||||
Consolidated contribution | $ | (5,848 | ) |
| $ | 17,859 |
|
| $ | (23,707 | ) |
| (132.7 | ) % |
Amounts not directly related to segments: |
|
|
|
|
|
|
| |||||||
Operating expenses |
| (8,493 | ) |
|
| (19,809 | ) |
|
| 11,316 |
|
| 57.1 | % |
Other expense, net |
| (816 | ) |
|
| (375 | ) |
|
| (441 | ) |
| (117.6 | ) % |
Income tax expense |
| (156 | ) |
|
| (2,242 | ) |
|
| 2,086 |
|
| 93.0 | % |
Loss from continuing operations | $ | (15,313 | ) |
| $ | (4,567 | ) |
| $ | (10,746 | ) |
| (235.3 | ) % |
(1) Cardio products include: connected-fitness bikes, the Bowflex ® C6, Bowflex ® VeloCore ®, Schwinn ® IC4, Max Trainer ®, connected-fitness treadmills, other exercise bikes, ellipticals and subscription services. | ||||||||||||||
(2) Strength products include: Bowflex ® Home Gyms, Bowflex ® SelectTech ® dumbbells, kettlebell and barbell weights, and accessories. |
| Six-Months Ended September 30, |
| Change | |||||||||||
| 2022 |
| 2021 |
| $ |
| % | |||||||
Net sales: |
|
|
|
|
|
|
| |||||||
Direct net sales: |
|
|
|
|
|
|
| |||||||
Cardio products (1) | $ | 33,626 |
|
| $ | 53,836 |
|
| $ | (20,210 | ) |
| (37.5 | ) % |
Strength products (2) |
| 17,331 |
|
|
| 47,413 |
|
|
| (30,082 | ) |
| (63.4 | ) % |
Direct |
| 50,957 |
|
|
| 101,249 |
|
|
| (50,292 | ) |
| (49.7 | ) % |
|
|
|
|
|
|
|
| |||||||
Retail net sales: |
|
|
|
|
|
|
| |||||||
Cardio products (1) |
| 26,397 |
|
|
| 148,772 |
|
|
| (122,375 | ) |
| (82.3 | ) % |
Strength products (2) |
| 40,951 |
|
|
| 70,865 |
|
|
| (29,914 | ) |
| (42.2 | ) % |
Retail |
| 67,348 |
|
|
| 219,637 |
|
|
| (152,289 | ) |
| (69.3 | ) % |
|
|
|
|
|
|
|
| |||||||
Royalty |
| 1,970 |
|
|
| 1,666 |
|
|
| 304 |
|
| 18.2 | % |
Consolidated net sales | $ | 120,275 |
|
| $ | 322,552 |
|
| $ | (202,277 | ) |
| (62.7 | ) % |
|
|
|
|
|
|
|
| |||||||
Gross profit: |
|
|
|
|
|
|
| |||||||
Direct | $ | 7,665 |
|
| $ | 38,490 |
|
| $ | (30,825 | ) |
| (80.1 | ) % |
Retail |
| 8,781 |
|
|
| 57,402 |
|
|
| (48,621 | ) |
| (84.7 | ) % |
Royalty |
| 1,970 |
|
|
| 1,666 |
|
|
| 304 |
|
| 18.2 | % |
Consolidated gross profit | $ | 18,416 |
|
| $ | 97,558 |
|
| $ | (79,142 | ) |
| (81.1 | ) % |
|
|
|
|
|
|
|
| |||||||
Gross margin: |
|
|
|
|
|
|
| |||||||
Direct |
| 15.0 | % |
|
| 38.0 | % |
|
| (2,300 | ) | basis points | ||
Retail |
| 13.0 | % |
|
| 26.1 | % |
|
| (1,310 | ) | basis points | ||
|
|
|
|
|
|
|
| |||||||
Contribution: |
|
|
|
|
|
|
| |||||||
Direct | $ | (17,780 | ) |
| $ | 4,924 |
|
| $ | (22,704 | ) |
| (461.1 | ) % |
Retail |
| (4,442 | ) |
|
| 40,831 |
|
|
| (45,273 | ) |
| (110.9 | ) % |
Royalty |
| 1,970 |
|
|
| 1,666 |
|
|
| 304 |
|
| 18.2 | % |
Consolidated contribution | $ | (20,252 | ) |
| $ | 47,421 |
|
| $ | (67,673 | ) |
| (142.7 | ) % |
|
|
|
|
|
|
|
| |||||||
Reconciliation of consolidated contribution to (loss) income from continuing operations: |
|
| ||||||||||||
Consolidated contribution | $ | (20,252 | ) |
| $ | 47,421 |
|
| $ | (67,673 | ) |
| (142.7 | ) % |
Amounts not directly related to segments: |
|
|
|
|
|
|
| |||||||
Operating expenses |
| (45,274 | ) |
|
| (31,504 | ) |
|
| (13,770 | ) |
| (43.7 | ) % |
Other expense, net |
| (1,704 | ) |
|
| (788 | ) |
|
| (916 | ) |
| (116.2 | ) % |
Income tax expense |
| (8,252 | ) |
|
| (5,680 | ) |
|
| (2,572 | ) |
| (45.3 | ) % |
(Loss) income from continuing operations | $ | (75,482 | ) |
| $ | 9,449 |
|
| $ | (84,931 | ) |
| (898.8 | ) % |
(1) Cardio products include: connected-fitness bikes, the Bowflex ® C6, Bowflex ® VeloCore ®, Schwinn ® IC4, Max Trainer ®, connected-fitness treadmills, other exercise bikes, ellipticals and subscription services. | ||||||||||||||
(2) Strength products include: Bowflex ® Home Gyms, Bowflex ® SelectTech ® dumbbells, kettlebell and barbell weights, and accessories. |
BALANCE SHEET INFORMATION
The following summary contains information from our consolidated balance sheets as of September 30, 2022 and March 31, 2022 (unaudited and in thousands):
| As of | ||||||
| September 30, 2022 |
| March 31, 2022 | ||||
Assets |
|
|
| ||||
|
|
|
| ||||
Cash and cash equivalents | $ | 5,805 |
| $ | 12,872 | ||
Restricted cash |
| 946 |
|
|
| 1,339 |
|
Trade receivables, net of allowances |
| 33,662 |
|
|
| 61,454 |
|
Inventories |
| 99,210 |
|
|
| 111,190 |
|
Prepaids and other current assets |
| 10,124 |
|
|
| 14,546 |
|
Other current assets - restricted, current |
| 3,887 |
|
|
| 3,887 |
|
Income taxes receivable |
| 1,658 |
|
|
| 1,998 |
|
Total current assets |
| 155,292 |
|
|
| 207,286 |
|
Property, plant and equipment, net |
| 34,182 |
|
|
| 32,129 |
|
Operating lease right-of-use assets |
| 21,085 |
|
|
| 23,620 |
|
Goodwill |
| — |
|
|
| 24,510 |
|
Other intangible assets, net |
| 6,818 |
|
|
| 9,304 |
|
Deferred income tax assets, non-current |
| 758 |
|
|
| 8,760 |
|
Income taxes receivable, non-current |
| 5,673 |
|
|
| 5,673 |
|
Other assets |
| 2,705 |
|
|
| 2,763 |
|
Total assets | $ | 226,513 |
|
| $ | 314,045 |
|
|
|
|
| ||||
Liabilities and Shareholders' Equity |
|
|
| ||||
|
|
|
| ||||
Trade payables | $ | 36,542 |
|
| $ | 53,165 |
|
Accrued liabilities |
| 19,957 |
|
|
| 29,386 |
|
Operating lease liabilities, current portion |
| 4,057 |
|
|
| 4,494 |
|
Finance lease liabilities, current portion |
| 121 |
|
|
| 119 |
|
Warranty obligations, current portion |
| 3,450 |
|
|
| 4,968 |
|
Income taxes payable, current portion |
| 536 |
|
|
| 839 |
|
Debt payable, current portion, net of unamortized debt issuance costs |
| 2,243 |
|
|
| 2,243 |
|
Total current liabilities |
| 66,906 |
|
|
| 95,214 |
|
Operating lease liabilities, non-current |
| 18,619 |
|
|
| 20,926 |
|
Finance lease liabilities, non-current |
| 339 |
|
|
| 395 |
|
Warranty obligations, non-current |
| 900 |
|
|
| 1,248 |
|
Income taxes payable, non-current |
| 1,943 |
|
|
| 4,029 |
|
Deferred income tax liabilities, non-current |
| 313 |
|
|
| — |
|
Other non-current liabilities |
| 1,081 |
|
|
| 1,071 |
|
Debt payable, non-current, net of unamortized debt issuance costs |
| 44,793 |
|
|
| 27,113 |
|
Shareholders' equity |
| 91,619 |
|
|
| 164,049 |
|
Total liabilities and shareholders' equity | $ | 226,513 |
|
| $ | 314,045 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Non-GAAP Presentation
Nautilus presents non-GAAP financial measures as a complement to results provided in accordance with GAAP, and the non-GAAP financial measures should not be regarded as a substitute for GAAP.
In addition to disclosing its financial results determined in accordance with GAAP, Nautilus has presented in this release certain non-GAAP financial measures, which exclude the impact of certain items (as further described below). Management believes these measures are also useful to investors as these are the same metrics that management uses to evaluate past performance and prospects for future performance. Nautilus strongly encourages investors to review all its financial statements and publicly filed reports in their entirety and to not rely on any single financial measure to evaluate the Company’s performance.
Adjusted Results
In addition to disclosing the comparable GAAP results, Nautilus has presented its operating expenses and operating (loss) income on an adjusted basis to exclude certain non-recurring items, including the non-cash charge related to goodwill and intangible asset impairment (1), the legal settlement (2), and acquisition and other related costs (3). The Company believes that excluding these items, which are inconsistent in amount and frequency, supplements the GAAP information with a measure that can be used to assess the sustainability of the Company’s operating performance. Nautilus has also presented EBITDA from continuing operations on an adjusted basis, excluding the aforementioned items for similar reasons.
Adjusted EBITDA from Continuing Operations
Nautilus has also presented EBITDA from continuing operations on an adjusted basis, to exclude the non-cash charge related to goodwill and intangible asset impairment (1), the legal settlement (2), and acquisition and other related costs (3), depreciation, amortization, and stock-based compensation and other net expenses. The Company believes that EBITDA is an important measure as it allows the company to evaluate past performance and prospects for future performance. The Company believes the exclusion of stock-based compensation expense provides for a better comparison of operating results to prior periods and to peer companies as the calculations of stock-based compensation vary from period to period and company to company due to different valuation methodologies, subjective assumptions, and the variety of award types. The Company excludes other expenses, net that are the result of factors and can vary significantly from one period to the next, we believe that exclusion of such other expenses are useful to management and investors in evaluating the performance of our ongoing operations on a period-to-period basis.
We do not reconcile non-GAAP financial measures on a forward-looking basis as it is impractical to do so without unreasonable effort.
The following table presents a reconciliation of operating expenses, the most directly comparable GAAP measure, to Adjusted operating expenses for the three and six-month periods ended September 30, 2022 and 2021 (unaudited and in thousands):
| Three-Months Ended September 30, |
| Six-Months Ended September 30, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
Operating expenses | $ | 25,800 |
|
| $ | 44,003 |
|
| $ | 83,942 |
|
| $ | 81,641 |
|
Goodwill and intangible impairment charge (1) |
| — |
|
|
| — |
|
|
| (26,965 | ) |
|
| — |
|
Legal settlement (2) |
| — |
|
|
| (4,665 | ) |
|
| — |
|
|
| (4,665 | ) |
Acquisition and other related costs (3) |
| (648 | ) |
|
| (818 | ) |
|
| (1,296 | ) |
|
| (1,030 | ) |
Adjusted operating expenses | $ | 25,152 |
|
| $ | 38,520 |
|
| $ | 55,681 |
|
| $ | 75,946 |
|
The following table presents a reconciliation of operating (loss) income, the most directly comparable GAAP measure, to Adjusted operating (loss) income for the three and six-month periods ended September 30, 2022 and 2021 (unaudited and in thousands):
| Three-Months Ended September 30, |
| Six-Months Ended September 30, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 | |
Operating (loss) income | $ | (14,342 | ) |
| $ | (1,950 | ) |
| $ | (65,526 | ) |
| $ | 15,917 |
|
Goodwill and intangible impairment charge (1) |
| — |
|
|
| — |
|
|
| 26,965 |
|
|
| — |
|
Legal settlement (2) |
| — |
|
|
| 4,665 |
|
|
| — |
|
|
| 4,665 |
|
Acquisition and other related costs (3) |
| 648 |
|
|
| 818 |
|
|
| 1,296 |
|
|
| 1,030 |
|
Adjusted operating (loss) income | $ | (13,694 | ) |
| $ | 3,533 |
|
| $ | (37,265 | ) |
| $ | 21,612 |
|
The following table presents a reconciliation of (loss) income from continuing operations, the most directly comparable GAAP measure, to Adjusted EBITDA from continuing operations for the three and six-month periods ended September 30, 2022 and 2021 (unaudited and in thousands):
| Three-Months Ended September 30, |
| Six-Months Ended September 30, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 | |
(Loss) income from continuing operations | $ | (15,313 | ) |
| $ | (4,567 | ) |
| $ | (75,482 | ) |
| $ | 9,449 |
|
Other expense, net |
| 815 |
|
|
| 375 |
|
|
| 1,705 |
|
|
| 788 |
|
Income tax expense from continuing operations |
| 156 |
|
|
| 2,242 |
|
|
| 8,251 |
|
|
| 5,680 |
|
Depreciation and amortization |
| 2,480 |
|
|
| 1,944 |
|
|
| 4,786 |
|
|
| 3,979 |
|
Stock-based compensation expense |
| 1,367 |
|
|
| 1,540 |
|
|
| 3,346 |
|
|
| 2,765 |
|
Goodwill and intangible impairment charge (1) |
| — |
|
|
| — |
|
|
| 26,965 |
|
|
| — |
|
Legal settlement (2) |
| — |
|
|
| 4,665 |
|
|
| — |
|
|
| 4,665 |
|
Acquisition and other related costs (3) |
| 648 |
|
|
| 818 |
|
|
| 1,296 |
|
|
| 1,030 |
|
Adjusted (loss) earnings before interest, taxes, depreciation, and amortization (Adjusted EBITDA) from continuing operations | $ | (9,847 | ) |
| $ | 7,017 |
|
| $ | (29,133 | ) |
| $ | 28,356 |
|
(1) Goodwill and intangible impairment charge
In accordance with ASC 350 — Intangibles — Goodwill and Other, an entity is required to perform goodwill and indefinite-lived trade names impairment valuations annually, or sooner if triggering events are identified. We observed continued market volatility including significant declines in our market capitalization during the three-month period ended June 30, 2022, which we identified as a triggering event. In response to the triggering event, we performed an interim evaluation and a market capitalization reconciliation during the first quarter of fiscal 2023, which resulted in non-cash goodwill and indefinite-lived intangible assets impairment charges.
(2)Legal Settlement
Legal settlement is a loss contingency accrual related to a legal settlement for a class action lawsuit related to advertisement of our treadmills.
(3) Acquisition and other related costs
On September 17, 2021, we acquired VAY AG ("VAY") for aggregate purchase consideration of approximately $27.0 million. We accounted for the transaction as a business combination. Acquisition and other costs are reflected in general and administrative costs and consist of acquisition related closing costs and a contingent consideration arrangement. The contingent consideration arrangement requires the Company to recognize $3.9 million compensatory expense over an 18 month service period.
View source version on businesswire.com:https://www.businesswire.com/news/home/20221109005938/en/
CONTACT: Investor Relations:
John Mills
ICR, LLC
646-277-1254
John.mills@icrinc.comMedia:
John Fread
Nautilus, Inc
360-859-5815
jfread@nautilus.comRobin Rootenberg
Action Mary
925-464-8030
robin.rootenberg@actionmary.com
KEYWORD: WASHINGTON UNITED STATES NORTH AMERICA
INDUSTRY KEYWORD: RETAIL HEALTH TECHNOLOGY FITNESS & NUTRITION SPECIALTY HARDWARE
SOURCE: Nautilus, Inc.
Copyright Business Wire 2022.
PUB: 11/09/2022 04:05 PM/DISC: 11/09/2022 04:07 PM
http://www.businesswire.com/news/home/20221109005938/en