logo
FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2022 RESULTS

FLOWERS FOODS, INC. REPORTS THIRD QUARTER 2022 RESULTS

By AP News
Published - Nov 10, 2022, 06:44 PM ET
Last Updated - Jun 23, 2023, 04:10 PM EDT

THOMASVILLE, Ga., Nov. 10, 2022 /PRNewswire/ -- Flowers Foods, Inc. (NYSE: FLO), producer of Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, Tastykake, and other bakery foods, today reported financial results for the company's 12-week third quarter ended October 8, 2022.

Third Quarter Summary:
Compared to the prior year third quarter where applicable

  • Sales increased 12.7% to a quarter-record $1.158 billion.
  • Net income increased 4.3% to $40.5 million. Adjusted net income decreased 0.4% to $64.6 million.
  • Adjusted EBITDA(1) increased 1.6% to $120.4 million, representing 10.4% of sales, a 110-basis point decrease.
  • Diluted EPS increased $0.01 to $0.19. Adjusted diluted EPS(1) was consistent with the prior year period at $0.30.

CEO's Remarks:
"Flowers' record results in a challenging environment underscore the resiliency of our business and the ongoing effectiveness of our strategy," said Ryals McMullian, president and CEO of Flowers Foods. "Our performance reflects strong results from our number one brands, which continue to resonate with consumers despite the impact of inflation on purchasing decisions. And we are successfully mitigating this inflationary impact with initiatives to enhance sales and margins.

For the 52-week Fiscal 2022, the Company Expects:

  • Sales in the range of approximately $4.807 billion to $4.850 billion, representing an increase of approximately 11.0% to 12.0% compared to the prior year period. Prior guidance called for sales of $4.764 billion to $4.850 billion, representing an increase of approximately 10% to 12%.
  • Adjusted EPS(1) in the range of approximately $1.25 to $1.30.

The company's outlook is based on the following assumptions:

  • Depreciation and amortization in the range of $140 million to $145 million
  • Net interest expense of approximately $7 million
  • An effective tax rate in the range of 24.0% to 24.5%
  • Weighted average diluted share count for the year of approximately 213.5 million shares
  • Capital expenditures in the range of $150 million to $160 million, with $60 million to $70 million related to the ERP upgrade

(1) Adjusted for items affecting comparability. See reconciliations of non-GAAP measures in the financial statements following this release.

Matters Affecting Comparability:

Reconciliation of Earnings per Share to Adjusted Earnings per Share






For the 12-Week
Period Ended



For the 12-Week
Period Ended




October 8, 2022



October 9, 2021


Net income per diluted common share


$

0.19



$

0.18


Business process improvement consulting costs



0.03




0.03


Plant closure costs and impairment of assets



0.02





Legal settlements and related costs



0.02




0.08


Recovery on inferior ingredients





NM


Acquisition-related costs



0.04





Multi-employer pension plan withdrawal costs






0.01


Adjusted net income per diluted common share


$

0.30



$

0.30



Certain amounts may not add due to rounding.


Consolidated Third Quarter Operating Highlights
Compared to the prior year third quarter where applicable

  • Sales increased 12.7% to $1.158 billion, a third quarter record.
  • Percentage point change in sales attributed to:
    • Pricing/mix(2): 17.8%
    • Volume(3): -5.1%
  • Branded retail sales increased $59.4 million or 8.6% to $748.4 million, store branded retail sales increased $39.3 million or 31.5% to $163.9 million, while non-retail and other sales increased $31.7 million or 14.8% to $245.8 million.
  • Branded retail sales increased due to higher prices intended to offset inflationary pressures and improved promotional efficiency, partially offset by volume declines.
  • Store branded retail sales increased primarily due to higher prices intended to offset inflationary pressures and volume growth net of targeted sales rationalization.
  • Non-retail and other sales increased primarily due to higher prices intended to offset inflationary pressures, partially offset by volume declines in foodservice. Targeted sales rationalization, including exiting certain low margin business, and production constraints from supply chain disruptions, contributed to the lower volumes.
  • Materials, supplies, labor, and other production costs (exclusive of depreciation and amortization) were 53.2% of sales, a 310-basis point increase. These costs increased as a percentage of sales due to input cost inflation, partially offset by inflation-driven pricing actions.
  • Selling, distribution and administrative (SD&A) expenses were 38.6% of sales, a 290-basis point decrease, benefitting from price increases in excess of wage inflation, lower employee fringe costs and distributor distribution fees as a percent of sales, and decreased legal settlement and consulting costs, partly offset by acquisition-related costs. Excluding matters affecting comparability, adjusted SD&A expenses were 36.4% of sales, a 200-basis point decrease from the prior year period.
  • Depreciation and amortization (D&A) expenses were $32.9 million, or 2.8% of sales, a 30-basis point decrease.
  • Net income increased 4.3% to $40.5 million due to all the factors mentioned above, net of a higher tax rate from larger net favorable discrete items related to tax credits in the prior year quarter. Adjusted net income decreased 0.4% to $64.6 million.
  • Adjusted EBITDA increased 1.6% to $120.4 million, representing 10.4% of sales, a 110-basis point decrease.

Cash Flow, Capital Allocation, and Capital Return
Year-to-date, through the end of the third quarter of fiscal 2022, cash flow from operating activities decreased by $23.7 million to $291.5 million, capital expenditures increased $41.6 million to $128.4 million, and dividends paid to shareholders increased $8.5 million to $140.1 million. Cash and cash equivalents were $172.7 million at the end of the third quarter of fiscal 2022.

During the second quarter of fiscal 2022, the Board of Directors increased the company's share repurchase authorization by 20.0 million shares. Year-to-date the company repurchased $34.6 million of common stock, including $18.1 million in the third quarter, leaving 24.4 million shares remaining for repurchase under the company's current share repurchase plan. The company expects to continue to execute share repurchases from time to time under this plan.

(2) Calculated as (current year period units X change in price per unit) / prior year period sales dollars
(3) Calculated as (prior year period price per unit X change in units) / prior year period sales dollars

Pre-Recorded Management Remarks and Question and Answer Webcast
In conjunction with this release, pre-recorded management remarks and a supporting slide presentation will be posted to the Flowers Foods website. The company will host a live question and answer webcast at 8:30 a.m. (Eastern) on November 11, 2022. The pre-recorded remarks and the webcast will be archived at flowersfoods.com/investors.

About Flowers Foods
Headquartered in Thomasville, Ga., Flowers Foods, Inc. (NYSE: FLO) is one of the largest producers of packaged bakery foods in the United States with 2021 sales of $4.3 billion. Flowers operates bakeries across the country that produce a wide range of bakery products. Among the company's top brands are Nature's Own, Dave's Killer Bread, Wonder, Canyon Bakehouse, and Tastykake. Learn more at www.flowersfoods.com.

FLO-IR FLO-CORP

Forward-Looking Statements
Statements contained in this filing and certain other written or oral statements made from time to time by Flowers Foods, Inc. (the "company", "Flowers Foods", "Flowers", "us", "we", or "our") and its representatives that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to current expectations regarding our future financial condition and results of operations and the ultimate impact of the novel strain of coronavirus ("COVID-19") on our business, results of operations and financial condition and are often identified by the use of words and phrases such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," "would," "is likely to," "is expected to" or "will continue," or the negative of these terms or other comparable terminology. These forward-looking statements are based upon assumptions we believe are reasonable. Forward-looking statements are based on current information and are subject to risks and uncertainties that could cause our actual results to differ materially from those projected. Certain factors that may cause actual results, performance, liquidity, and achievements to differ materially from those projected are discussed in our Annual Report on Form 10-K (the "Form 10-K") and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission ("SEC') and may include, but are not limited to, (a) unexpected changes in any of the following: (1) general economic and business conditions; (2) the competitive setting in which we operate, including advertising or promotional strategies by us or our competitors, as well as changes in consumer demand; (3) interest rates and other terms available to us on our borrowings; (4) supply chain conditions and any related impact on energy and raw materials costs and availability and hedging counter-party risks; (5) relationships with or increased costs related to our employees and third-party service providers; (6) laws and regulations (including environmental and health-related issues); and (7) accounting standards or tax rates in the markets in which we operate, (b) the ultimate impact of the COVID-19 pandemic and future responses and/or measures taken in response thereto, including, but not limited to, new and emerging variants of the virus and the efficacy and distribution of vaccines, which are highly uncertain and are difficult to predict, (c) the loss or financial instability of any significant customer(s), including as a result of product recalls or safety concerns related to our products, (d) changes in consumer behavior, trends and preferences, including health and whole grain trends, and the movement toward less expensive store branded products, (e) the level of success we achieve in developing and introducing new products and entering new markets, (f) our ability to implement new technology and customer requirements as required, (g) our ability to operate existing, and any new, manufacturing lines according to schedule, (h) our ability to implement and achieve our environmental, social, and governance ("ESG") goals in accordance with regulatory requirements and expectations of stakeholders, suppliers, and customers; (i) our ability to execute our business strategies which may involve, among other things, (1) the ability to realize the intended benefits of planned or contemplated acquisitions, dispositions or joint ventures, (2) the deployment of new systems (e.g., our enterprise resource planning ("ERP") system), distribution channels and technology, and (3) an enhanced organizational structure, (j) consolidation within the baking industry and related industries, (k) changes in pricing, customer and consumer reaction to pricing actions (including decreased volumes), and the pricing environment among competitors within the industry, (l) our ability to adjust pricing to offset, or partially offset, inflationary pressure on the cost of our products, including ingredient and packaging costs; (m) disruptions in our direct-store-delivery distribution model, including litigation or an adverse ruling by a court or regulatory or governmental body, or other regulatory developments, that could affect the independent contractor classifications of the independent distributor partners, (n) increasing legal complexity and legal proceedings that we are or may become subject to, (o) labor shortages and turnover or increases in employee and employee-related costs, (p) the credit, business, and legal risks associated with independent distributor partners and customers, which operate in the highly competitive retail food and foodservice industries, (q) any business disruptions due to political instability, pandemics, armed hostilities (including the ongoing conflict between Russia and Ukraine), incidents of terrorism, natural disasters, labor strikes or work stoppages, technological breakdowns, product contamination, product recalls or safety concerns related to our products, or the responses to or repercussions from any of these or similar events or conditions and our ability to insure against such events, (r) the failure of our information technology ("IT") systems to perform adequately, including any interruptions, intrusions, cyber-attacks or security breaches of such systems or risks associated with the planned implementation of the upgrade of our ERP system; and (s) the potential impact of climate change on the company, including physical and transition risks, higher regulatory and compliance costs, reputational risks, and availability of capital on attractive terms. The foregoing list of important factors does not include all such factors, nor necessarily present them in order of importance. In addition, you should consult other disclosures made by the company (such as in our other filings with the SEC or in company press releases) for other factors that may cause actual results to differ materially from those projected by the company. Refer to Part I, Item 1A., Risk Factors, of the Form 10-K, Part II, Item 1A., Risk Factors of the Form 10-Q for the quarter ended October 8, 2022 and subsequent filings with the SEC for additional information regarding factors that could affect the company's results of operations, financial condition and liquidity. We caution you not to place undue reliance on forward-looking statements, as they speak only as of the date made and are inherently uncertain. The company undertakes no obligation to publicly revise or update such statements, except as required by law. You are advised, however, to consult any further public disclosures by the company (such as in our filings with the SEC or in company press releases) on related subjects.

Information Regarding Non-GAAP Financial Measures
The company prepares its consolidated financial statements in accordance with U.S. Generally Accepted Accounting Principles (GAAP). However, from time to time, the company may present in its public statements, press releases and SEC filings, non-GAAP financial measures such as, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted EPS, adjusted income tax expense, adjusted selling, distribution and administrative expenses (SD&A), and gross margin excluding depreciation and amortization. The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure. The company's definitions of these non-GAAP measures may differ from similarly titled measures used by others. These non-GAAP measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP.

The company defines EBITDA as earnings before interest, taxes, depreciation and amortization. Earnings are net income. The company believes that EBITDA is a useful tool for managing the operations of its business and is an indicator of the company's ability to incur and service indebtedness and generate free cash flow. EBITDA is used as the primary performance measure in the company's 2014 Omnibus Equity and Incentive Compensation Plan. Furthermore, pursuant to the terms of our credit facility, EBITDA is used to determine the company's compliance with certain financial covenants. The company also believes that EBITDA measures are commonly reported and widely used by investors and other interested parties as measures of a company's operating performance and debt servicing ability because EBITDA measures assist in comparing performance on a consistent basis without regard to depreciation or amortization, which can vary significantly depending upon accounting methods and non-operating factors (such as historical cost). EBITDA is also a widely-accepted financial indicator of a company's ability to incur and service indebtedness.

EBITDA should not be considered an alternative to (a) income from operations or net income (loss) as a measure of operating performance; (b) cash flows provided by operating, investing and financing activities (as determined in accordance with GAAP) as a measure of the company's ability to meet its cash needs; or (c) any other indicator of performance or liquidity that has been determined in accordance with GAAP.

The company defines adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, adjusted net income, adjusted diluted EPS, adjusted income tax expense and adjusted SD&A, respectively, excluding the impact of asset impairment charges, Project Centennial consulting costs, business process improvement costs, lease terminations, legal settlements, acquisition-related costs, and pension plan settlements. The company believes that these measures, when considered together with its GAAP financial results, provides management and investors with a more complete understanding of its business operating results, including underlying trends, by excluding the effects of certain charges.

Presentation of gross margin includes depreciation and amortization in the materials, supplies, labor and other production costs according to GAAP. Our method of presenting gross margin excludes the depreciation and amortization components, as discussed above.

The reconciliations attached provide reconciliations of the non-GAAP measures used in this presentation or release to the most comparable GAAP financial measure.

Flowers Foods, Inc.
Condensed Consolidated Balance Sheets

(000's omitted)




October 8, 2022



January 1, 2022


Assets







Cash and cash equivalents


$

172,744



$

185,871


Other current assets



635,807




531,154


Property, plant and equipment, net



838,146




798,728


Right-of-use leases, net



275,355




292,489


Distributor notes receivable (1)



168,700




183,403


Other assets



35,593




20,992


Cost in excess of net tangible assets, net



1,216,962




1,240,676


Total assets


$

3,343,307



$

3,253,313


Liabilities and Stockholders' Equity







Current liabilities


$

545,633



$

471,943


Long-term debt



891,542




890,609


Right-of-use lease liabilities (2)



284,085




300,522


Other liabilities



187,282




178,965


Stockholders' equity



1,434,765




1,411,274


Total liabilities and stockholders' equity


$

3,343,307



$

3,253,313











(1)

Includes current portion of $26,865 and $29,093, respectively.

(2)

Includes current portion of $48,898 and $47,974, respectively.

Flowers Foods, Inc.
Consolidated Statement of Operations

(000's omitted, except per share data)




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Sales


$

1,158,169



$

1,027,800



$

3,723,152



$

3,347,277


Materials, supplies, labor and other production costs (exclusive of
depreciation and amortization shown separately below)



615,621




515,078




1,926,297




1,662,716


Selling, distribution and administrative expenses



447,363




426,575




1,440,665




1,336,255


Recovery on inferior ingredients






(950)







(828)


Plant closure costs and impairment of assets



6,835







7,825





Multi-employer pension plan withdrawal costs






3,300







3,300


Depreciation and amortization expense



32,899




31,680




109,244




104,685


Income from operations



55,451




52,117




239,121




241,149


Other pension benefit



(178)




(94)




(594)




(312)


Loss on extinguishment of debt












16,149


Interest expense, net



1,342




1,311




4,947




6,582


Income before income taxes



54,287




50,900




234,768




218,730


Income tax expense



13,759




12,048




54,971




51,865


Net income


$

40,528



$

38,852



$

179,797



$

166,865


Net income per diluted common share


$

0.19



$

0.18



$

0.84



$

0.78


Diluted weighted average shares outstanding



213,326




213,187




213,317




212,979


Flowers Foods, Inc.
Condensed Consolidated Statement of Cash Flows

(000's omitted)




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Cash flows from operating activities:













Net income


$

40,528



$

38,852



$

179,797



$

166,865


Adjustments to reconcile net income to net cash from operating
activities:













Total non-cash adjustments



48,562




34,045




157,514




130,649


Changes in assets and liabilities and pension plan contributions



18,611




18,896




(45,777)




17,709


Net cash provided by operating activities



107,701




91,793




291,534




315,223


Cash flows from investing activities:













Purchase of property, plant and equipment



(30,510)




(28,453)




(128,372)




(86,723)


Proceeds from sale of property, plant and equipment



1,760




114




3,335




2,525


Investment in unconsolidated affiliate









(9,000)





Acquisition of trademarks












(10,200)


Other



2,604




3,596




14,781




12,684


Net cash disbursed for investing activities



(26,146)




(24,743)




(119,256)




(81,714)


Cash flows from financing activities:













Dividends paid



(46,605)




(44,468)




(140,052)




(131,510)


Stock repurchases



(18,072)




(8,452)




(34,586)




(9,510)


Net change in debt borrowings












(81,858)


Payments on financing leases



(442)




(445)




(1,306)




(1,311)


Other



2,168




1,568




(1,090)




(9,273)


Net cash disbursed for financing activities



(62,951)




(51,797)




(177,034)




(233,462)


Effect of exchange rates on cash



(8,371)







(8,371)





Net increase (decrease) in cash and cash equivalents



18,604




15,253




(4,756)




47


Cash and cash equivalents at beginning of period



162,511




292,270




185,871




307,476


Cash and cash equivalents at end of period


$

172,744



$

307,523



$

172,744



$

307,523


Flowers Foods, Inc.
Sales by Sales Class and Sales Bridge

(000's omitted)


Sales by Sales Class


For the 12-Week Period
Ended



For the 12-Week Period
Ended










October 8, 2022



October 9, 2021



$ Change



% Change


Branded Retail


$

748,401



$

688,995



$

59,406




8.6

%

Store Branded Retail



163,937




124,639




39,298




31.5

%

Non-Retail and Other



245,831




214,166




31,665




14.8

%

Total Sales


$

1,158,169



$

1,027,800



$

130,369




12.7

%



Sales by Sales Class


For the 40-Week Period
Ended



For the 40-Week Period
Ended










October 8, 2022



October 9, 2021



$ Change



% Change


Branded Retail


$

2,440,500



$

2,225,224



$

215,276




9.7

%

Store Branded Retail



494,749




418,161




76,588




18.3

%

Non-Retail and Other



787,903




703,892




84,011




11.9

%

Total Sales


$

3,723,152



$

3,347,277



$

375,875




11.2

%

Sales Bridge


For the 12-week period ended October 8, 2022


Volume



Net
Price/Mix



Total
Sales Change


Flowers Foods



(5.1)

%



17.8

%



12.7

%















For the 40-week period ended October 8, 2022


Volume



Net
Price/Mix



Total
Sales Change


Flowers Foods



(3.8)

%



15.0

%



11.2

%














Flowers Foods, Inc.
Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)




Reconciliation of Earnings per Share to Adjusted Earnings per Share




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Net income per diluted common share


$

0.19



$

0.18



$

0.84



$

0.78


Business process improvement consulting costs



0.03




0.03




0.10




0.10


Plant closure costs and impairment of assets



0.02







0.03





Severance and lease terminations









0.01





Legal settlements and related costs



0.02




0.08




0.03




0.08


Recovery on inferior ingredients





NM






NM


Acquisition-related costs



0.04







0.04





Acquisition consideration adjustment












0.01


Multi-employer pension plan withdrawal costs






0.01







0.01


Loss on extinguishment of debt












0.06


Adjusted net income per diluted common share


$

0.30



$

0.30



$

1.04



$

1.04


NM - not meaningful.













Certain amounts may not add due to rounding.















Reconciliation of Gross Margin




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Sales


$

1,158,169



$

1,027,800



$

3,723,152



$

3,347,277


Materials, supplies, labor and other production costs (exclusive
of depreciation and amortization)



615,621




515,078




1,926,297




1,662,716


Gross margin excluding depreciation and amortization



542,548




512,722




1,796,855




1,684,561


Less depreciation and amortization for production activities



18,264




18,043




59,865




58,987


Gross margin


$

524,284



$

494,679



$

1,736,990



$

1,625,574


Depreciation and amortization for production activities


$

18,264



$

18,043



$

59,865



$

58,987


Depreciation and amortization for selling, distribution and
administrative activities



14,635




13,637




49,379




45,698


Total depreciation and amortization


$

32,899



$

31,680



$

109,244



$

104,685




Reconciliation of Selling, Distribution and Administrative Expenses to
Adjusted SD&A



For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Selling, distribution and administrative expenses (SD&A)


$

447,363



$

426,575



$

1,440,665



$

1,336,255


Business process improvement consulting costs



(8,144)




(9,233)




(28,866)




(27,396)


Severance and lease terminations









(1,717)





Legal settlements and related costs



(5,500)




(23,089)




(7,500)




(23,089)


Acquisition-related costs



(11,582)







(11,582)





Acquisition consideration adjustment












(3,400)


Adjusted SD&A


$

422,137



$

394,253



$

1,391,000



$

1,282,370


Flowers Foods, Inc.
Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)




Reconciliation of Net Income to EBITDA and Adjusted EBITDA




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Net income


$

40,528



$

38,852



$

179,797



$

166,865


Income tax expense



13,759




12,048




54,971




51,865


Interest expense, net



1,342




1,311




4,947




6,582


Loss on extinguishment of debt












16,149


Depreciation and amortization



32,899




31,680




109,244




104,685


EBITDA



88,528




83,891




348,959




346,146


Other pension benefit



(178)




(94)




(594)




(312)


Business process improvement consulting costs



8,144




9,233




28,866




27,396


Plant closure costs and impairment of assets



6,835







7,825





Severance and lease terminations









1,717





Legal settlements and related costs



5,500




23,089




7,500




23,089


Recovery on inferior ingredients






(950)







(828)


Acquisition-related costs



11,582







11,582





Acquisition consideration adjustment












3,400


Multi-employer pension plan withdrawal costs






3,300







3,300


Adjusted EBITDA


$

120,411



$

118,469



$

405,855



$

402,191


Sales


$

1,158,169



$

1,027,800



$

3,723,152



$

3,347,277


Adjusted EBITDA margin



10.4

%



11.5

%



10.9

%



12.0

%



Reconciliation of Income Tax Expense to Adjusted Income Tax Expense




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Income tax expense


$

13,759



$

12,048



$

54,971



$

51,865


Tax impact of:













Business process improvement consulting costs



2,036




2,308




7,217




6,849


Plant closure costs and impairment of assets



1,708







1,956





Severance and lease terminations









429





Legal settlements and related costs



1,375




5,773




1,875




5,773


Recovery on inferior ingredients






(238)







(207)


Acquisition-related costs



2,896







2,896





Acquisition consideration adjustment












850


Multi-employer pension plan withdrawal costs






825







825


Loss on extinguishment of debt












4,037


Adjusted income tax expense


$

21,774



$

20,716



$

69,344



$

69,992


Flowers Foods, Inc.
Reconciliation of GAAP to Non-GAAP Measures

(000's omitted, except per share data)




Reconciliation of Net Income to Adjusted Net Income




For the 12-Week
Period Ended



For the 12-Week
Period Ended



For the 40-Week
Period Ended



For the 40-Week
Period Ended




October 8, 2022



October 9, 2021



October 8, 2022



October 9, 2021


Net income


$

40,528



$

38,852



$

179,797



$

166,865


Business process improvement consulting costs



6,108




6,925




21,649




20,547


Plant closure costs and impairment of assets



5,127







5,869





Severance and lease terminations









1,288





Legal settlements and related costs



4,125




17,316




5,625




17,316


Recovery on inferior ingredients






(712)







(621)


Acquisition-related costs



8,686







8,686





Acquisition consideration adjustment












2,550


Multi-employer pension plan withdrawal costs






2,475







2,475


Loss on extinguishment of debt












12,112


Adjusted net income


$

64,574



$

64,856



$

222,914



$

221,244




Reconciliation of Earnings per Share -
Full Year Fiscal 2022 Guidance




Range Estimate


Net income per diluted common share


$

1.04


to

$

1.09


Business process improvement consulting costs



0.10




0.10


Plant closure costs and impairment of assets



0.03




0.03


Severance and lease terminations



0.01




0.01


Legal settlements



0.03




0.03


Acquisition-related costs



0.04




0.04


Adjusted net income per diluted common share


$

1.25


to

$

1.30


NM - not meaningful.







View original content: https://www.prnewswire.com/news-releases/flowers-foods-inc-reports-third-quarter-2022-results-301674751.html

SOURCE Flowers Foods, Inc.

Our Offices
  • 10kInfo, Inc.
    13555 SE 36th St
    Bellevue, WA 98006
  • 10kInfo Data Solutions, Pvt Ltd.
    Claywork Create
    11 km, Arakere Bannerghatta Rd, Omkar Nagar, Arekere,
    Bengaluru, Karnataka 560076
4.2 12182024